Financial Data

Income Statement

(Million ¥)

FY2017 FY2018 FY2019
Net sales 4,133 4,827 7,682
Cost of sales 1,045 1,092 1,284
Gross profit 3,088 3,735 6,398
Selling, general and
administrative expenses
1,931 2,301 2,772
Operating profit 1,156 1,434 3,626
Profit attributable
to owners of parent
821 976 2,445

Profitability Indicators

FY2017 FY2018 FY2019
Cost of sales ratio 25.3% 22.6% 16.7%
Ratio of gross profit to sales 74.7% 77.4% 83.3%
Ratio of selling,
general and administrative
expenses to sales
46.7% 47.7% 36.1%
Ratio of operating profit to sales 28.0% 29.7% 47.2%
Ratio of profit attributable
to owners of parent to sales
19.9% 20.2% 31.8%

Balance Sheet

(Million ¥)

Assets

FY2017 FY2018 FY2019
Total current assets 3,205 3,595 6,201
Total property, plant and equipment 387 354 318
Total intangible assets 468 426 435
Total investments and other assets 526 674 757
Total assets 4,589 5,051 7,712

Liabilities and net assets

FY2017 FY2018 FY2019
Total current liabilities 945 984 2,441
Total non-current liabilities 57 58 59
Total liabilities 1,003 1,042 2,500
Capital stock 805 818 830
Total net assets 3,586 4,008 5,212
Total liabilities and net assets 4,589 5,051 7,712

Financial Indicators

FY2017 FY2018 FY2019
Equity ratio 78.1% 79.4% 67.6%
Return on equity 24.2% 25.7% 53.0%
Interest-bearing debt (Million ¥) 200 200 200
Debt/equity ratio (Times) 0.0 0.0 0.0